Buy, Repair, Rent, Refinance Calculator

BUY

Purchase Price

Loan Amount

Down Payment

Closing Costs

Points

Interest Rate (%)

Mortgage Fee

Admin Fee

Wire Fee

Inspection Fee for Loan

Property Inspection

Prepaid Annual Insurance

Annual Property Taxes

Total Purchase Price Including All Fees:

REPAIR

Repair Estimate To Make House Rent Ready

Months to Make Rent Ready

Total Interest Cost During Repairs

Total Repair Cost

RENT

Fair Market Rent Monthly

Monthly Interest Payment

Monthly Property Taxes

Monthly Insurance

Property Management Fee

Monthly Cash Flow Before Refinance

REFINANCE

Appraisal Value (After Repair Value)

Loan Amount (75% of Appraisal)

Refinance Mortgage Fees (5%)

Net After Refinance Fees

Pay Off Loan

Net Cash Left After Paying Off Loan

Pay Yourself Back on Down Payment

Pay Yourself Back on Closing Costs & Fees

Pay Yourself Back on Repairs

Pay Yourself Back on Interest

Net Cash After Paying Yourself Back

EQUITY

Appraisal Value

Mortage Amount

Equity

MORTGAGE PAYMENT

Loan Amount

Interest Rate

Loan term (Years)

Monthly Mortgage Payment

CASH FLOW AFTER REFINANCE

Monthly Rent

Monthly Mortgage Payment

Monthly Property Taxes

Monthly Insurance

Property Management Fee

Monthly Cash Flow

Annual Cash Flow